Crop & Livestock Supporting Schedule

 07/27         49000100   Happy Acres Farms                     BEGINNING JAN 1       BALANCE SHEET SCHEDULE              PAGE   1      
                                                                  CROPS and LIVESTOCK (Market & Breeding),  CB# 1 2 3 4 5 

                                                    ORIG                               BOOK   MARKET  MKT OVER    ACQ  DISP  DISP
                                   ENTR UNIT        COST   HEAD QUANTITY     PRICE    VALUE    VALUE BOOK/COST   DATE  DATE  CODE
 Crops & Feed Inventory        
             104- CROPS HELD FOR SALE                
   104 B-2   SOYBEANS              0291 BUSHEL                    5970.9     5.350             31944     31944                   
   104 B-3   STRAW                      TONS                        30.0    40.000              1200      1200                   
   104 BIN7  CORN FOR SALE         0222 BUSHEL                   20998.0     2.300             48295     48295                   
                    104 SUB-TOT-->                                                             81439     81439                   
             105- CROPS HELD FOR FEED                
   105 B-1   FEED CORN             0225 BUSHEL                    6502.0     1.850             12029     12029                   
             106- CROPS-CCC NOT UNDER ELECTION (LOAN)
   106       CCC-92 FINAL DEF @.45      BUSHEL                   11909.0      .450              5359      5359                   
             116- CROPS-CCC UNDER ELECTION (SALE)    
   116 CCC   CORN UNDER CCC LOAN   0223 BUSHEL                   11593.0     2.300             26664     26664                   
             104- CROPS HELD FOR SALE                
   104 B-4   MIXED HAY             0451 TONS          78             1.3    60.000 (RESALE)       78         0                   
             106- CROPS-CCC NOT UNDER ELECTION (LOAN)
   106       FEED CORN             0221 BUSHEL     19144         10348.0     1.850 (RESALE)    19144         0  12-97            
                                                          TOTAL -- - - - - - - -->            144713    125491
 Market Livestock & Products   
             112- MARKET LIVESTOCK                   
   112 BEEF  HEIFERS/1000 LB       6040 HEAD                 17    950.0   700.000             11900     11900                   
   112 HFR   FINISH YRLNG HEIFER   6140 CWT                  14   1200.0   100.000             16800     16800                   
   112 LOT1  FINISH LOT 1          6140 CWT                  20    900.0    68.000             12240     12240                   
   112 LOT2  FINISH LOT 2          6140 CWT                 120    450.0    60.000             32400     32400                   
   112 LOT3  FINISH LOT 3          6140 CWT                  46    510.0    64.790             15200     15200                   
   112 LOT4  FINISH LOT 4          6140 CWT                  20    300.0    55.000              3300      3300                   
   112 PIGS  FEEDER PIGS           6490 CWT         2000     63     60.0    38.500 (RESALE)     1455      -545  02-96            
                                                          TOTAL -- - - - - - - -->             93295     91295
 Breeding Livestock            
             140- BREEDING LIVESTOCK                 
   140 BULL  ANGUS BULLS           6141 HEAD                  3   1500.0  2000.000     4800     6000      1200                   
   140 COWS  DAIRY COWS/HERD       6290 HEAD                 56            950.000    35600    53200     17600                   
   140 COWS  RAISED STOCK COWS     6310 HEAD                 25            400.000 (RAISED)    10000     10000                   
                  COWS  SUB-TOT-->                                                    35600    63200     27600                   
   140 HOGS  market hogs           6470 CWT                 300    450.0    42.350 (RAISED)    57173     57173                   
                                                          TOTAL -- - - - - - - -->    40400   126373     85973
Printed by Ultra Farm for Windows